Seller Net Sheet
Estimate your seller proceeds after payoff, commission, seller costs, credits, repairs, and local closing adjustments.
Estimated net$144,800
Inputs
Sale price, payoff, percent costs, credits, and local adjustments.
Results
Estimated net: $144,800 after payoff and seller-side costs.
Estimated net$144,80034.1% of sale price
Before payoff$394,800After seller costs
Total costs$280,200Payoff plus seller costs
Break-even price$270,957Approximate zero-net sale price
Seller Costs
Mortgage payoff$250,000.00
Commission$21,250.00
Seller closing costs$4,250.00
Seller concessions$0.00
Repairs and prep$3,500.00
Prorated taxes$0.00
Title and escrow fees$1,200.00
HOA and other fees$0.00
Estimated net$144,800
Estimates only. Actual seller net depends on contract terms, payoff, title work, prorations, repairs, concessions, tax bills, HOA transfer charges, and closing date.